353 State Route 1181BardwellKY42023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bardwell at 353 State Route 1181, Bardwell, KY, 42023 offers a 11.71% rental yield on a $136,900 purchase with $1,336/mo rent. Total monthly income registers $1,336/mo, and a $670/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,034/yr on $45,382 to close, and return on cash invested stands at 33.21% in year one. Equity gained on principal adds $883/yr while 5% annual appreciation supports $37,823 over five years. Portfolio math shows five-year ROI at 174.01% and total cumulative return in cash at $78,969. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,336/mo property income against a $670/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42023, Bardwell, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,191 (100%) |
| Owner Occupied HU | 822 (69.0%) |
| Renter Occupied HU | 223 (18.7%) |
| Vacant Housing Units | 146 (12.3%) |
| Median Home Value | $153,285 |
| Average Home Value | $200,614 |
Housing Distribution
Address Breakdown
Residential
930
Single Family
930
Multi-Family
0
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonna Gaia • Real Broker LLC
Mls Name: WKRMLS
Mls ID: #131755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.