35170 Lilac LnJulianCA92036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Julian at 35170 Lilac Ln, Julian, CA, 92036 earns $272/mo cash flow from $2,740/mo rent with a $1,953/mo payment. Total monthly income totals $2,740/mo, and annual cash flow totals $3,259/yr on $132,269 capital. ROI tracks 22.37% on current figures, and rental yield reads 8.24% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 116.06% and total cumulative return in cash sums $153,506. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,740/mo property income instead of your personal income.
Manufactured
Built in 2005
8,275 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92036, Julian, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 1,245 (51.6%) |
| Renter Occupied HU | 422 (17.5%) |
| Vacant Housing Units | 746 (30.9%) |
| Median Home Value | $736,158 |
| Average Home Value | $899,048 |
Housing Distribution
Address Breakdown
Residential
564
Single Family
562
Multi-Family
2
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregg Phillipson • Keller Williams Realty
Mls Name: CRMLS
Mls ID: #PTP2505709