2960 Frying Pan RdBorrego SpringsCA92004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Borrego Springs at 2960 Frying Pan Rd, Borrego Springs, CA, 92004 priced at $345,000 converts $3,412/mo rent into $1,277/mo cash flow after a $1,689/mo obligation. Total monthly income equals $3,412/mo, and annual cash flow totals $15,328/yr on $114,368 invested. Return on cash invested prints 33.31% in year one, and rental yield reads 11.87% against a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,317 by year five. Five-year ROI reaches 174.72% and total cumulative return in cash sums $199,828. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,412/mo property income covering a $1,689/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92004, Borrego Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,999 (100%) |
| Owner Occupied HU | 1,242 (41.4%) |
| Renter Occupied HU | 388 (12.9%) |
| Vacant Housing Units | 1,369 (45.6%) |
| Median Home Value | $556,818 |
| Average Home Value | $811,886 |
Housing Distribution
Address Breakdown
Residential
222
Single Family
222
Multi-Family
0
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary B Watkins • Borrego Valley Realty
Mls Name: SDMLS
Mls ID: #250040384