351 Indian Trails DrWallisvilleTX77597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wallisville at 351 Indian Trails Dr, Wallisville, TX, 77597 listed at $535,000 pairs $3,271/mo rent with a $2,619/mo payment. Total monthly income runs $3,271/mo. Return on cash invested measures 16.42% in year one, and rental yield registers 7.34% at a $535,000 basis. Equity gained on principal adds $3,452/yr, and annual property appreciation at 5% supports $147,811 by year five. Five-year ROI tracks 85.35% and total cumulative return in cash totals $150,220. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,271/mo property income relative to a $2,619/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77597, Wallisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 270 (73.6%) |
| Renter Occupied HU | 50 (13.6%) |
| Vacant Housing Units | 47 (12.8%) |
| Median Home Value | $360,563 |
| Average Home Value | $359,380 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
208
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Vaughan • RE/MAX ONE - Premier
Mls Name: HAR
Mls Provider:
Mls ID: #55959012
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.