Mcclaren Plan, Riceland 50' Alley Load Homesites, Mont Belvieu, TX, 77523 | Equity Gain $2,936/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

4 Bed
3 Bath
2507 sft

9022 Gull Canyon Dr, Baytown, TX, 77521

4 Bed
4 Bath
2795 sft

5511 Sailfish Dr, Baytown, TX, 77521

4 Bed
3 Bath
2190 sft

308 Abbott Creek Ln, Dayton, TX, 77535

4 Bed
4 Bath
3313 sft

Snowmass Plan, Pecan Estates, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mont Belvieu at Mcclaren Plan, Riceland 50' Alley Load Homesites, Mont Belvieu, TX, 77523 priced at $454,990 pairs $0/mo rent with after a $2,227/mo payment. Total monthly income equals $0/mo. Return on cash invested is -5.83% in year one, and rental yield stands at 0% on a $454,990 basis. Equity gained on principal adds $2,936/yr, and 5% annual appreciation accumulates to $125,705 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA