313 Roy RdWallisvilleTX77597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wallisville at 313 Roy Rd, Wallisville, TX, 77597 at $455,000 posts ROI 11.59% with from $2,190/mo rent. Total monthly income equals $2,190/mo. Return on cash invested measures 11.59% and rental yield reads 5.78% at the current $455,000. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 by year five. Five-year ROI prints 59.46% and total cumulative return in cash totals $89,680. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,190/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1978
12.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77597, Wallisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 270 (73.6%) |
| Renter Occupied HU | 50 (13.6%) |
| Vacant Housing Units | 47 (12.8%) |
| Median Home Value | $360,563 |
| Average Home Value | $359,380 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
208
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tafi Daniels • RE/MAX ONE - Premier
Mls Name: HAR
Mls ID: #65601978