3508 Discovery Downs Ct, North Las Vegas, NV, 89081 | $128/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1012 sft

2251 Wigwam Pkwy APT 422, Henderson, NV, 89074

3 Bed
2 Bath
1244 sft

3709 El Conlon Ave, Las Vegas, NV, 89102

3 Bed
2 Bath
1180 sft

6332 Arlington Ave, Las Vegas, NV, 89107

2 Bed
2 Bath
1211 sft

8805 Jeffreys St UNIT 1066, Las Vegas, NV, 89123

Nearby investment properties with comparable prices

4 Bed
3 Bath
2502 sft

5957 Zawawi Ct, Las Vegas, NV, 89110

3 Bed
2 Bath
1507 sft

2925 Wigwam Pkwy APT 1021, Henderson, NV, 89074

3 Bed
3 Bath
1309 sft

1725 Pamela Springs Ln LOT 344, North Las Vegas, NV, 89084

3 Bed
3 Bath
1309 sft

1725 Pamela Springs Ln, North Las Vegas, NV, 89084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 3508 Discovery Downs Ct, North Las Vegas, NV, 89081 offers a 7.32% rental yield on a $389,900 purchase with $2,380/mo rent. Total monthly income registers $2,380/mo, and a $1,908/mo payment leaves $128/mo available for distribution. Annual cash flow reaches $1,531/yr on $129,252 to close, and return on cash invested stands at 21.09% in year one. Equity gained on principal adds $2,516/yr while 5% annual appreciation supports $107,722 over five years. Portfolio math shows five-year ROI at 108.66% and total cumulative return in cash at $140,449. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,380/mo property income against a $1,908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

3,049 sqft lot

$N/A/sqft

No HOA