5957 Zawawi CtLas VegasNV89110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 5957 Zawawi Ct, Las Vegas, NV, 89110 earns $912/mo cash flow from $2,902/mo rent with a $1,622/mo payment. Total monthly income totals $2,902/mo, and annual cash flow totals $10,941/yr on $109,875 capital. ROI tracks 29.87% on current figures, and rental yield reads 10.51% at a $331,449 purchase. Equity gained on principal adds $2,139/yr, and 5% annual appreciation supports $91,573 over five years. Five-year ROI reaches 156% and total cumulative return in cash sums $171,406. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,902/mo property income instead of your personal income.
Single Family
Built in 2000
5,662 sqft lot
$N/A/sqft
$57 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89110, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,572 (100%) |
| Owner Occupied HU | 13,373 (56.7%) |
| Renter Occupied HU | 9,449 (40.1%) |
| Vacant Housing Units | 750 ( 3.2%) |
| Median Home Value | $341,585 |
| Average Home Value | $386,143 |
Housing Distribution
Address Breakdown
Residential
22,586
Single Family
19,113
Multi-Family
3,473
Businesses
560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices