3505 N 10th St, Ocean Springs, MS, 39564 | $660/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1521 sft

123 Harper Grove Cir, Ocean Springs, MS, 39564

2 Bed
1 Bath
1473 sft

19 Davis Bayou Cres, Ocean Springs, MS, 39564

3 Bed
2 Bath
1377 sft

2621 Pintail Rd, Moss Point, MS, 39562

3 Bed
2 Bath
1000 sft

10032 Johns Bayou Rd, Vancleave, MS, 39565

Nearby investment properties with comparable prices

2 Bed
3 Bath
1000 sft

14942 Rowan Oak St, Gulfport, MS, 39503

Currently Rented+ 2 more

6 Bed
4 Bath
2095 sft

12205 Prudie Cir, Gulfport, MS, 39503

Investment Property+ 1 more

6 Bed
4 Bath
2080 sft

12116 Prudie Cir, Gulfport, MS, 39503

2 Bed
2 Bath
985 sft

1664 Beach Blvd #176, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 3505 N 10th St, Ocean Springs, MS, 39564 uses $69,615 cash to close to unlock $7,926/yr annual cash flow and $660/mo monthly cash flow. Total monthly income runs $1,976/mo, and a $1,028/mo payment keeps the spread at $660/mo. Purchase price stands at $210,000, and rental yield measures 11.29% with $1,976/mo rent. Return on cash invested shows 31.29% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 164.04% and total cumulative return in cash records $114,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,976/mo property income covering a $1,028/mo payment rather than investor’s personal income.

Single Family

Built in 2007

0.26 Acres lot

$N/A/sqft

No HOA