35 Marina Cir UNIT 35WimberleyTX78676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wimberley at 35 Marina Cir UNIT 35, Wimberley, TX, 78676 listed at $327,500 pairs $2,400/mo rent with a $1,603/mo payment to leave $61/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $732/yr on $108,566 cash to close. Return on cash invested measures 20.58% in year one, and rental yield registers 8.79% at a $327,500 basis. Equity gained on principal adds $2,113/yr, and annual property appreciation at 5% supports $90,482 by year five. Five-year ROI tracks 107.75% and total cumulative return in cash totals $116,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,603/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1978
6,969 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Housing Distribution
Address Breakdown
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradlee Roche • Elite Living Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1795564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.