The Caroline Plan, Watermill, Uhland, TX, 78640 | $287/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1575 sft

3935 Eldorado, New Braunfels, TX, 78130

4 Bed
3 Bath
2173 sft

244 Ottawa Way, New Braunfels, TX, 78130

4 Bed
3 Bath
1795 sft

248 Flathead, New Braunfels, TX, 78130

3 Bed
2 Bath
1373 sft

303 Capistrano, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1380 sft

288 Diorite Dr, San Marcos, TX, 78666

4 Bed
2 Bath
1600 sft

1017 Soapstone Pass, Maxwell, TX, 78656

3 Bed
2 Bath
1474 sft

424 Silvercloud Dr, Lockhart, TX, 78644

4 Bed
3 Bath
1891 sft

420 Drizzle Dr, Lockhart, TX, 78644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Uhland at The Caroline Plan, Watermill, Uhland, TX, 78640 earns $287/mo cash flow from $2,267/mo rent with a $1,363/mo payment. Total monthly income totals $2,267/mo, and annual cash flow totals $3,440/yr on $92,319 capital. ROI tracks 23.64% on current figures, and rental yield reads 9.77% at a $278,490 purchase. Equity gained on principal adds $1,797/yr, and 5% annual appreciation supports $76,942 over five years. Five-year ROI reaches 124.02% and total cumulative return in cash sums $114,495. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,267/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA