35 Horseshoe Lake Dr WHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at 35 Horseshoe Lake Dr W, Huntsville, TX, 77320 uses $82,544 cash to close to unlock $6,941/yr annual cash flow and $578/mo monthly cash flow. Total monthly income runs $2,366/mo, and a $1,219/mo payment keeps the spread at $578/mo. Purchase price stands at $249,000, and rental yield measures 11.4% with $2,366/mo rent. Return on cash invested shows 28.32% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 149.27% and total cumulative return in cash records $123,212. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,366/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.59 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Roberts • RE/MAX Integrity
Mls Name: HAR
Mls Provider:
Mls ID: #87064825
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.