41 Key Largo LoopPoint BlankTX77364
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $199,900, 41 Key Largo Loop, Point Blank, TX, 77364 in Point Blank generates $1,508/mo in rent (9.05% yield) but nets only $11/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.68) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $55,229. Total projected return: $82,154.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $11 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,508 |
| Total Monthly Debt Service | $1,342 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77364, Pointblank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,098 (56.1%) |
| Renter Occupied HU | 142 ( 7.3%) |
| Vacant Housing Units | 717 (36.6%) |
| Median Home Value | $263,377 |
| Average Home Value | $284,793 |
Housing Distribution
Address Breakdown
Residential
1,319
Single Family
1,045
Multi-Family
274
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77364, Pointblank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,098 (56.1%) |
| Renter Occupied HU | 142 ( 7.3%) |
| Vacant Housing Units | 717 (36.6%) |
| Median Home Value | $263,377 |
| Average Home Value | $284,793 |
Housing Distribution
Address Breakdown
Residential
1,319
Single Family
1,045
Multi-Family
274
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maloree Reed • Premier Property Group
Mls Name: HAR
Mls ID: #57123102