190 White Oak CirPointblankTX77364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pointblank at 190 White Oak Cir, Pointblank, TX, 77364 priced at $259,000 converts $2,012/mo rent into $170/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,012/mo, and annual cash flow totals $2,039/yr on $85,859 invested. Return on cash invested prints 22.28% in year one, and rental yield reads 9.32% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 116.78% and total cumulative return in cash sums $100,264. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,012/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77364, Pointblank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,098 (56.1%) |
| Renter Occupied HU | 142 ( 7.3%) |
| Vacant Housing Units | 717 (36.6%) |
| Median Home Value | $263,377 |
| Average Home Value | $284,793 |
Housing Distribution
Address Breakdown
Residential
1,319
Single Family
1,045
Multi-Family
274
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Labar • Zion Premier Realty LLC
Mls Name: HAR
Mls ID: #6820346