35 Fiddlers LnBuena VistaGA31803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buena Vista at 35 Fiddlers Ln, Buena Vista, GA, 31803 priced at $278,000 converts $2,695/mo rent into $1,003/mo cash flow after a $1,361/mo obligation. Total monthly income equals $2,695/mo, and annual cash flow totals $12,033/yr on $92,157 invested. Return on cash invested prints 32.97% in year one, and rental yield reads 11.63% against a $278,000 entry. Equity gained on principal adds $1,794/yr, while 5% annual appreciation compiles into $76,806 by year five. Five-year ROI reaches 172.73% and total cumulative return in cash sums $159,185. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,695/mo property income covering a $1,361/mo payment, not borrower’s personal income.
Single Family
Built in 1999
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31803, Buena Vista, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,277 (100%) |
| Owner Occupied HU | 1,348 (59.2%) |
| Renter Occupied HU | 588 (25.8%) |
| Vacant Housing Units | 341 (15.0%) |
| Median Home Value | $166,570 |
| Average Home Value | $195,254 |
Housing Distribution
Address Breakdown
Residential
1,712
Single Family
1,695
Multi-Family
17
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Rogers • Better Homes and Gardens Historic
Mls Name: CBORGA
Mls Provider:
Mls ID: #221152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.