Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Middletown at 35 Bayberry Lane, Middletown, NJ, 07748 generates $5,842/mo in rent and, after a $3,304/mo payment, leaves $1,031/mo in cash flow. Total monthly income is $5,842/mo, and annual cash flow is $12,366/yr on $222,075 invested. Return on cash invested sits at 25.63% in year one, and rental yield is 10.39% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 134.72% and total cumulative return in cash sums $299,187. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,842/mo property income rather than buyer’s personal income.
Single Family
Built in 1963
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07748, Middletown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,569 (100%) |
| Owner Occupied HU | 8,539 (80.8%) |
| Renter Occupied HU | 1,624 (15.4%) |
| Vacant Housing Units | 406 ( 3.8%) |
| Median Home Value | $669,839 |
| Average Home Value | $691,050 |
Residential
10,267
Single Family
9,923
Multi-Family
344
Businesses
719
Date | Event | Price |
|---|---|---|
| 2015-08-27 | Sold | $419,000 |
| 2015-05-29 | Sold | $419,000 |
| 2015-03-27 | Listed for sale | $419,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $9615.03 | 11.83% | $584,500 | 18.15% |
| 2023-04-24 | $8597.89 | 3.00% | $494,700 | 11.59% |
| 2022-04-24 | $8347.34 | -1.15% | $443,300 | 9.19% |
What's Special
Attic
Listed by: Shara Moran • RE/MAX First Class
Mls Name: MOMLS
Mls Provider:
Mls ID: #22511522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
