35 Bent StStaten IslandNY10312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 35 Bent St, Staten Island, NY, 10312 priced at $789,888 converts $4,532/mo rent into after a $3,866/mo obligation. Total monthly income equals $4,532/mo. Return on cash invested prints 16.63% in year one, and rental yield reads 6.89% against a $789,888 entry. Equity gained on principal adds $5,097/yr, while 5% annual appreciation compiles into $218,231 by year five. Five-year ROI reaches 85.89% and total cumulative return in cash sums $223,201. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,532/mo property income covering a $3,866/mo payment, not borrower’s personal income.
Single Family
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Housing Distribution
Address Breakdown
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hal Blake • YOUR HOME SOLD GUARANTEED REALTY ADVISOR LLC
Mls Name: My State MLS
Mls ID: #11617052