122 Durant AveStaten IslandNY10306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 122 Durant Ave, Staten Island, NY, 10306 priced at $653,999 pairs $3,606/mo rent with after a $3,201/mo payment. Total monthly income equals $3,606/mo. Return on cash invested is 15.81% in year one, and rental yield stands at 6.62% on a $653,999 basis. Equity gained on principal adds $4,220/yr, and 5% annual appreciation accumulates to $180,688 by year five. Five-year ROI measures 81.5% and total cumulative return in cash reaches $175,353. For financing, Ziffy Mortgage’s DSCR program evaluates $3,606/mo property income against a $3,201/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10306, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,923 (100%) |
| Owner Occupied HU | 13,942 (63.6%) |
| Renter Occupied HU | 6,761 (30.8%) |
| Vacant Housing Units | 1,220 ( 5.6%) |
| Median Home Value | $710,351 |
| Average Home Value | $735,738 |
Housing Distribution
Address Breakdown
Residential
19,057
Single Family
16,885
Multi-Family
2,172
Businesses
1,160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Mireau • Real Connect Realty
Mls Name: SIBOR
Mls Provider:
Mls ID: #2501800
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.