Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cliffwood at 29 Athens Way, Cliffwood, NJ, 07721 offers $4,811/mo rent that, after a $2,623/mo payment, leaves $991/mo cash flow. Total monthly income is $4,811/mo, and annual cash flow is $11,891/yr on $176,344 cash. Return on cash invested measures 26.8% in year one, and rental yield stands at 10.77% at a $536,000 entry. Equity gained on principal adds $3,459/yr while 5% annual appreciation compounds into $148,087 by year five. Five-year ROI records 141.01% and total cumulative return in cash reaches $248,670. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,811/mo property income versus a $2,623/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07721, Cliffwood, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,630 (100%) |
| Owner Occupied HU | 873 (53.6%) |
| Renter Occupied HU | 706 (43.3%) |
| Vacant Housing Units | 51 ( 3.1%) |
| Median Home Value | $440,317 |
| Average Home Value | $547,815 |
Residential
1,484
Single Family
1,484
Multi-Family
0
Businesses
98
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: ROBERT DEKANSKI • RE/MAX 1st ADVANTAGE
Mls Name: All Jersey MLS
Mls ID: #2605163R
