








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dumfries at 3427 Belleplain Ct, Dumfries, VA, 22026 earns $536/mo cash flow from $3,076/mo rent with a $2,080/mo payment. Total monthly income totals $3,076/mo, and annual cash flow totals $6,427/yr on $140,888 capital. ROI tracks 24.47% on current figures, and rental yield reads 8.69% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 127.03% and total cumulative return in cash sums $178,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,076/mo property income instead of your personal income.
Townhouse
Built in 1994
1,598 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Krissy Cruse • Pearson Smith Realty LLC
Mls Name: Bright MLS
Mls ID: #VAPW2098584