3427 Belleplain Ct, Dumfries, VA, 22026 | $536/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1140 sft

9319 Woodlea Ct, Manassas, VA, 20110

2 Bed
2 Bath
930 sft

8560 Koluder Ct, Lorton, VA, 22079

2 Bed
1 Bath
950 sft

2632 Fort Farnsworth Rd APT 1B, Alexandria, VA, 22303

3 Bed
2 Bath
1175 sft

9410 Spotsylvania St, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
3 Bath
1220 sft

3615 Wharf Ln, Triangle, VA, 22172

1 Bed
1 Bath
1003 sft

10114 Oakton Terrace Rd, Oakton, VA, 22124

3 Bed
2 Bath
1310 sft

15140 Georgia Rd, Woodbridge, VA, 22191

2 Bed
2 Bath
1250 sft

6301 Stevenson Ave APT 310, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 3427 Belleplain Ct, Dumfries, VA, 22026 earns $536/mo cash flow from $3,076/mo rent with a $2,080/mo payment. Total monthly income totals $3,076/mo, and annual cash flow totals $6,427/yr on $140,888 capital. ROI tracks 24.47% on current figures, and rental yield reads 8.69% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 127.03% and total cumulative return in cash sums $178,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,076/mo property income instead of your personal income.

Townhouse

Built in 1994

1,598 sqft lot

$N/A/sqft

No HOA