341 Rappleyea RdWest KillNY12492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Kill at 341 Rappleyea Rd, West Kill, NY, 12492 generates $3,433/mo in rent and, after a $1,366/mo payment, leaves $1,569/mo in cash flow. Total monthly income is $3,433/mo, and annual cash flow is $18,833/yr on $92,489 invested. Return on cash invested sits at 40.27% in year one, and rental yield is 14.77% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 212.7% and total cumulative return in cash sums $196,723. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,433/mo property income rather than buyer’s personal income.
Manufactured
Built in 2001
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12492, West Kill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 326 (100%) |
| Owner Occupied HU | 138 (42.3%) |
| Renter Occupied HU | 20 ( 6.1%) |
| Vacant Housing Units | 168 (51.5%) |
| Median Home Value | $376,667 |
| Average Home Value | $448,188 |
Housing Distribution
Address Breakdown
Residential
96
Single Family
96
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Philippe Uhrik • Win Morrison Realty - Catskill
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #152490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.