504 Glenford-Wittenberg RoadWoodstockNY12409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 504 Glenford-Wittenberg Road, Woodstock, NY, 12409 priced at $499,000 converts $4,900/mo rent into $1,568/mo cash flow after a $2,442/mo obligation. Total monthly income equals $4,900/mo, and annual cash flow totals $18,817/yr on $165,419 invested. Return on cash invested prints 31.28% in year one, and rental yield reads 11.78% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 164.51% and total cumulative return in cash sums $272,130. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,900/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 1940
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12409, Bearsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 920 (100%) |
| Owner Occupied HU | 562 (61.1%) |
| Renter Occupied HU | 117 (12.7%) |
| Vacant Housing Units | 241 (26.2%) |
| Median Home Value | $723,118 |
| Average Home Value | $850,890 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
374
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices