Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3403 ELM KNOLL ST, San Antonio, TX, 78230 generates $9,242/mo in rent and, after a $5,579/mo payment, leaves $960/mo in cash flow. Total monthly income is $9,242/mo, and annual cash flow is $11,515/yr on $369,328 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 9.73% on a $1,139,900 entry. Equity gained on principal adds $7,356/yr, while 5% annual appreciation builds toward $314,933 over five years. Five-year ROI reaches 123.38% and total cumulative return in cash sums $455,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,242/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.32 Acres lot
$N/A/sqft
$530 quarterly HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Listed for sale | $1,139,900 |
| 2020-07-24 | Listing removed | $799,000 |
| 2020-06-26 | Pending sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $1,045,864 | 10.00% |
| 2022-08-15 | N/A | N/A | $950,785 | 10.00% |
| 2021-08-15 | $12079.67 | N/A | $864,350 | 3.76% |
Listed by: Michael Goff • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1788606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
