1010 WILTSHIRE AVETerrell HillsTX78209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell Hills at 1010 WILTSHIRE AVE, Terrell Hills, TX, 78209 offers a 13.91% rental yield on a $969,000 purchase with $11,233/mo rent. Total monthly income registers $11,233/mo, and a $4,743/mo payment leaves $4,227/mo available for distribution. Annual cash flow reaches $50,719/yr on $318,801 to close, and return on cash invested stands at 35.97% in year one. Equity gained on principal adds $6,253/yr while 5% annual appreciation supports $267,717 over five years. Portfolio math shows five-year ROI at 190.31% and total cumulative return in cash at $606,699. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $11,233/mo property income against a $4,743/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Housing Distribution
Address Breakdown
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Gamboa • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1783209
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.