35 royal watersSan AntonioTX78248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 35 royal waters, San Antonio, TX, 78248 with 5% annual appreciation on a $850,000 basis while $9,625/mo rent supports operations. Total monthly income totals $9,625/mo and a $4,160/mo payment preserves $3,356/mo for cash returns. Annual cash flow comes to $40,276/yr on $279,650 deployed, and return on cash invested reaches 34.46% in year one. Equity gained on principal adds $5,485/yr, and five-year appreciation sums $234,839 alongside rental yield of 13.59%. Five-year ROI measures 182.43% and total cumulative return in cash totals $510,154.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,625/mo property income versus a $4,160/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
0.62 Acres lot
$N/A/sqft
$1,347 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78248, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,278 (100%) |
| Owner Occupied HU | 4,281 (68.2%) |
| Renter Occupied HU | 1,618 (25.8%) |
| Vacant Housing Units | 379 ( 6.0%) |
| Median Home Value | $456,118 |
| Average Home Value | $496,643 |
Housing Distribution
Address Breakdown
Residential
5,831
Single Family
4,798
Multi-Family
1,033
Businesses
255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Elder • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1793703
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.