3403 Ashbury CtNacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 3403 Ashbury Ct, Nacogdoches, TX, 75965 priced at $259,900 pairs $3,520/mo rent with $1,599/mo cash flow after a $1,272/mo payment. Total monthly income equals $3,520/mo, and annual cash flow comes to $19,183/yr on $86,157 invested. Return on cash invested is 42.17% in year one, and rental yield stands at 16.25% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 223.84% and total cumulative return in cash reaches $192,850. For financing, Ziffy Mortgage’s DSCR program evaluates $3,520/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
8,712 sqft lot
$N/A/sqft
$220 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Mclain • Alamo Realty
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22400737
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.