904 W Main StNacogdochesTX75964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nacogdoches at 904 W Main St, Nacogdoches, TX, 75964 offers a 9.13% rental yield on a $394,600 purchase with $3,002/mo rent. Total monthly income registers $3,002/mo, and a $1,931/mo payment leaves $196/mo available for distribution. Annual cash flow reaches $2,356/yr on $130,810 to close, and return on cash invested stands at 21.71% in year one. Equity gained on principal adds $2,546/yr while 5% annual appreciation supports $109,021 over five years. Portfolio math shows five-year ROI at 113.73% and total cumulative return in cash at $148,764. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,002/mo property income against a $1,931/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75964, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,318 (100%) |
| Owner Occupied HU | 4,608 (55.4%) |
| Renter Occupied HU | 2,748 (33.0%) |
| Vacant Housing Units | 962 (11.6%) |
| Median Home Value | $164,655 |
| Average Home Value | $214,953 |
Housing Distribution
Address Breakdown
Residential
8,227
Single Family
7,787
Multi-Family
440
Businesses
467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A