Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Baird at 340 W Travis St, Baird, TX, 79504 priced at $175,000 converts $1,674/mo rent into $429/mo cash flow after a $857/mo obligation. Total monthly income equals $1,674/mo, and annual cash flow totals $5,149/yr on $58,013 invested. Return on cash invested prints 28.78% in year one, and rental yield reads 11.48% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 151.74% and total cumulative return in cash sums $88,027. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,674/mo property income covering a $857/mo payment, not borrower’s personal income.
Single Family
Built in 1977
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79504, Baird, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,437 (100%) |
| Owner Occupied HU | 952 (66.2%) |
| Renter Occupied HU | 270 (18.8%) |
| Vacant Housing Units | 215 (15.0%) |
| Median Home Value | $144,792 |
| Average Home Value | $188,960 |
Residential
1,233
Single Family
1,210
Multi-Family
23
Businesses
128
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charlie Thyne • Village Real Estate
Mls Name: NTREIS
Mls ID: #20853454
