Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 3336 Monans Rill Cv, Hernando, MS, 38632 uses $77,903 cash to close to unlock $5,969/yr annual cash flow and $497/mo monthly cash flow. Total monthly income runs $1,952/mo, and a $1,150/mo payment keeps the spread at $497/mo. Purchase price stands at $235,000, and rental yield measures 9.97% with $1,952/mo rent. Return on cash invested shows 27.57% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 143.95% and total cumulative return in cash records $112,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,952/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1976
0.46 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $235,000 |
| 2020-07-30 | Sold | N/A |
| 2020-04-25 | Listed for sale | $139,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-07 | $678.69 | N/A | $6,721 | N/A |
| 2023-07-07 | $678.69 | N/A | $6,721 | N/A |
| 2022-07-07 | $678.69 | N/A | $6,721 | N/A |
Listed by: Betty J Sumler • Crye-Leike Of MS-OB
Mls Name: MLS United
Mls ID: #4117772
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
