5455 Kayla DrSouthavenMS38671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Southaven at 5455 Kayla Dr, Southaven, MS, 38671 priced at $235,000 pairs $1,660/mo rent with $214/mo cash flow after a $1,150/mo payment. Total monthly income equals $1,660/mo, and annual cash flow comes to $2,565/yr on $77,903 invested. Return on cash invested is 23.2% in year one, and rental yield stands at 8.48% on a $235,000 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 120.45% and total cumulative return in cash reaches $93,832. For financing, Ziffy Mortgage’s DSCR program evaluates $1,660/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
0.26 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38671, Southaven, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,099 (100%) |
| Owner Occupied HU | 9,245 (57.4%) |
| Renter Occupied HU | 5,393 (33.5%) |
| Vacant Housing Units | 1,461 ( 9.1%) |
| Median Home Value | $194,957 |
| Average Home Value | $229,616 |
Housing Distribution
Address Breakdown
Residential
15,934
Single Family
12,375
Multi-Family
3,559
Businesses
1,693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy M Canizaro • Keller Williams Realty - Getwell
Mls Name: MLS United
Mls ID: #4109646
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.