








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in San Antonio at 3331 Calhoun Cove, San Antonio, TX, 78253 priced at $585,000 pairs $4,902/mo rent with $652/mo cash flow after a $2,863/mo payment. Total monthly income equals $4,902/mo, and annual cash flow comes to $7,827/yr on $192,465 invested. Return on cash invested is 24.13% in year one, and rental yield stands at 10.06% on a $585,000 basis. Equity gained on principal adds $3,775/yr, and 5% annual appreciation accumulates to $161,625 by year five. Five-year ROI measures 126.86% and total cumulative return in cash reaches $244,170. For financing, Ziffy Mortgage’s DSCR program evaluates $4,902/mo property income against a $2,863/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
8,407 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $585,000 |
| 2024-08-15 | Listing removed | N/A |
| 2024-06-05 | Price change | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7743.27 | -7.48% | $498,048 | 10.00% |
| 2022-08-30 | $8369.41 | 1.42% | $452,771 | 10.00% |
| 2021-08-30 | $8252.00 | N/A | $411,610 | 2.41% |



What's Special
12"+ Attic Insulation,Pull Down Storage,Partially Floored,Pull Down Stairs,Storage Only
Listed by: Kimberly Howell • Kimberly Howell Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1801235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.