Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11503 Whisper Breeze, San Antonio, TX, 78230 generates $4,170/mo in rent and, after a $2,589/mo payment, leaves $408/mo in cash flow. Total monthly income is $4,170/mo, and annual cash flow is $4,901/yr on $174,041 invested. Return on cash invested sits at 22.88% in year one, and rental yield is 9.46% on a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 119.95% and total cumulative return in cash sums $208,757. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,170/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listed for sale | $529,000 |
| 2018-10-02 | Sold | N/A |
| 2018-07-24 | Price change | $364,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-14 | $2725.48 | -4.60% | $514,630 | 5.89% |
| 2023-07-14 | $2856.88 | 2.11% | $485,984 | 10.00% |
| 2022-07-14 | $2797.98 | 4.85% | $441,804 | 10.00% |
Listed by: Analisa Gutierrez • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1883833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
