Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 333 Azalea, Granbury, TX, 76048 listed at $271,490 pairs $2,490/mo rent with a $1,329/mo payment to leave $493/mo cash flow. Total monthly income runs $2,490/mo, and annual cash flow reaches $5,910/yr on $89,999 cash to close. Return on cash invested measures 26.48% in year one, and rental yield registers 11.01% at a $271,490 basis. Equity gained on principal adds $1,752/yr, and annual property appreciation at 5% supports $75,008 by year five. Five-year ROI tracks 139.6% and total cumulative return in cash totals $125,641. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,490/mo property income relative to a $1,329/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $271,490 |
| 2024-12-04 | Price change | $286,490 |
| 2024-11-15 | Listed for sale | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $170.88 | -1.45% | $14,250 | N/A |
| 2023-12-27 | $173.39 | 86.14% | $14,250 | 103.57% |
| 2022-12-27 | $93.15 | 146.89% | $7,000 | 180.00% |
Listed by: Rocio Contreras • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20776794
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
