3324 Laurel RdShipmanVA22971
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 3324 Laurel Rd, Shipman, VA, 22971 in Shipman is listed at $274,900 and delivers $2,141/mo in rent and $497/mo in net monthly cash flow. The 9.35% yield and 1.73 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $75,950 over five years, and $2,532/yr in principal reduction supplements cash return. Total projected cumulative return: $136,062.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $497 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,141 |
| Total Monthly Debt Service | $1,534 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22971, Shipman, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 699 (100%) |
| Owner Occupied HU | 426 (60.9%) |
| Renter Occupied HU | 133 (19.0%) |
| Vacant Housing Units | 140 (20.0%) |
| Median Home Value | $313,514 |
| Average Home Value | $375,974 |
Housing Distribution
Address Breakdown
Residential
769
Single Family
738
Multi-Family
31
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22971, Shipman, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 699 (100%) |
| Owner Occupied HU | 426 (60.9%) |
| Renter Occupied HU | 133 (19.0%) |
| Vacant Housing Units | 140 (20.0%) |
| Median Home Value | $313,514 |
| Average Home Value | $375,974 |
Housing Distribution
Address Breakdown
Residential
769
Single Family
738
Multi-Family
31
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices