Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gladstone at 5722 James River Rd, Gladstone, VA, 24553 offers a 4.45% rental yield on a $495,000 purchase with $1,836/mo rent. 69% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 58.52% and total cumulative return in cash at $96,022. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,836/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
8.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24553, Gladstone, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 928 (100%) |
| Owner Occupied HU | 645 (69.5%) |
| Renter Occupied HU | 130 (14.0%) |
| Vacant Housing Units | 153 (16.5%) |
| Median Home Value | $243,447 |
| Average Home Value | $311,841 |
Residential
827
Single Family
827
Multi-Family
0
Businesses
20
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Price change | $495,000 |
| 2025-05-09 | Price change | $895,000 |
| 2025-05-09 | Price change | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-10 | $1011.78 | N/A | $160,600 | N/A |
| 2023-05-10 | $1011.78 | N/A | $160,600 | N/A |
| 2022-05-10 | $1011.78 | N/A | $160,600 | N/A |
What's Special
Access
Listed by: Janet Sue Miller • Century 21 Realty @ Home
Mls Name: LMLS
Mls Provider:
Mls ID: #359145
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
