3318 Heritage Dr, Fort Wayne, IN, 46806 | $184/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1188 sft

1016 Colonial Ct, Decatur, IN, 46733

4 Bed
2 Bath
1805 sft

1922 Legoma Dr, Fort Wayne, IN, 46819

5 Bed
3 Bath
2412 sft

3409 Delray Dr, Fort Wayne, IN, 46815

3 Bed
1 Bath
972 sft

6200 Wilmarbee Dr, Fort Wayne, IN, 46804

Nearby investment properties with comparable prices

3 Bed
1 Bath
1016 sft

5203 W Dupont Rd, Fort Wayne, IN, 46818

2 Bed
2 Bath
1191 sft

7105 Fallingbrook Ln, Fort Wayne, IN, 46815

3 Bed
2 Bath
1232 sft

6106 Birchdale Dr, Fort Wayne, IN, 46815

4 Bed
2 Bath
1447 sft

510 W Merrin St, Payne, OH, 45880

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Wayne at 3318 Heritage Dr, Fort Wayne, IN, 46806 uses $85,229 cash to close to unlock $2,212/yr annual cash flow and $184/mo monthly cash flow. Total monthly income runs $1,840/mo, and a $1,258/mo payment keeps the spread at $184/mo. Purchase price stands at $257,100, and rental yield measures 8.59% with $1,840/mo rent. Return on cash invested shows 22.5% in year one, and 5% annual appreciation builds toward $71,032 over five years. Five-year ROI reaches 117.11% and total cumulative return in cash records $99,811. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,840/mo property income covering a $1,258/mo payment rather than investor’s personal income.

Single Family

Built in 1965

0.29 Acres lot

$N/A/sqft

$3 monthly HOA