3309 Cranston CircleHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 3309 Cranston Circle, Highlands Ranch, CO, 80126 offers a 8.23% rental yield on a $623,000 purchase with $4,272/mo rent. Total monthly income registers $4,272/mo, and a $3,049/mo payment leaves $340/mo available for distribution. Annual cash flow reaches $4,082/yr on $204,967 to close, and return on cash invested stands at 22.05% in year one. Equity gained on principal adds $4,020/yr while 5% annual appreciation supports $172,123 over five years. Portfolio math shows five-year ROI at 114.47% and total cumulative return in cash at $234,633. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,272/mo property income against a $3,049/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
4,051 sqft lot
$N/A/sqft
$210 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh O'Connell • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #2366324
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)