The Telluride Plan, Horizon Uptown: The Mountain CollectionAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at The Telluride Plan, Horizon Uptown: The Mountain Collection, Aurora, CO, 80018 with 5% annual appreciation on a $513,990 basis while $3,552/mo rent supports operations. Total monthly income totals $3,552/mo and a $2,516/mo payment preserves $556/mo for cash returns. Annual cash flow comes to $6,675/yr on $169,103 deployed, and return on cash invested reaches 24.01% in year one. Equity gained on principal adds $3,317/yr, and five-year appreciation sums $142,006 alongside rental yield of 8.29%. Five-year ROI measures 124.32% and total cumulative return in cash totals $210,236.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,552/mo property income versus a $2,516/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
