Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,717/mo, and a $4,405/mo payment. Purchase price stands at $899,999, and rental yield measures 7.62% with $5,717/mo rent. Return on cash invested shows 17.29% in year one, and 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 89.99% and total cumulative return in cash records $266,447. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,717/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $899,999 |
| 2023-04-06 | Listing removed | N/A |
| 2022-10-26 | Listing removed | $249,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-12-27 | $1114.23 | 29.01% | $42,500 | 30.77% |
| 2020-12-27 | $863.69 | -0.57% | $32,500 | N/A |
| 2019-12-27 | $868.60 | -3.49% | $32,500 | N/A |
Listed by: Sam Adi • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20700471
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
