Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 429 Washington Dr, Arlington, TX, 76011 with 5% annual appreciation on a $624,900 basis while $4,859/mo rent supports operations. Total monthly income totals $4,859/mo and a $3,059/mo payment preserves $415/mo for cash returns. Annual cash flow comes to $4,978/yr on $205,592 deployed, and return on cash invested reaches 22.48% in year one. Equity gained on principal adds $4,032/yr, and five-year appreciation sums $172,648 alongside rental yield of 9.33%. Five-year ROI measures 117.82% and total cumulative return in cash totals $242,225.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,859/mo property income versus a $3,059/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1992
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $624,900 |
| 2022-10-31 | Sold | N/A |
| 2022-09-19 | Pending sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $8023.79 | -23.65% | $496,000 | 4.15% |
| 2023-06-05 | $10508.91 | 72.64% | $476,255 | 3.91% |
| 2022-06-05 | $6087.09 | 1.48% | $458,336 | 14.18% |
Listed by: Alisha Rosse • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20914771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
