3301 S Leisure World Blvd #99-2E, Silver Spring, MD, 20906 | $150/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3301 S Leisure World Blvd #99-2E, Silver Spring, MD, 20906 | $150/mo Cash Flow | Ziffy

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
634 sft

900 N Taylor St APT 909, Arlington, VA, 22203

1 Bed
1 Bath
727 sft

900 N Taylor St APT 1107, Arlington, VA, 22203

1 Bed
1 Bath
696 sft

900 N Taylor St APT 604, Arlington, VA, 22203

1 Bed
1 Bath
686 sft

900 N Taylor St APT 510, Arlington, VA, 22203

Nearby investment properties with comparable prices

1 Bed
1 Bath
800 sft

3352 Chiswick Ct #57-3E, Silver Spring, MD, 20906

- Bed
1 Bath
383 sft

1121 Arlington Blvd APT 446, Arlington, VA, 22209

1 Bed
1 Bath
634 sft

900 N Taylor St APT 909, Arlington, VA, 22203

1 Bed
1 Bath
800 sft

3408 Chiswick Ct #47-2F, Silver Spring, MD, 20906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 3301 S Leisure World Blvd #99-2E, Silver Spring, MD, 20906 uses $33,979 cash to close to unlock $1,802/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $788/mo, and a $502/mo payment keeps the spread at $150/mo. Purchase price stands at $102,500, and rental yield measures 9.23% with $788/mo rent. Return on cash invested shows 25.21% in year one, and 5% annual appreciation builds toward $28,319 over five years. Five-year ROI reaches 131.47% and total cumulative return in cash records $44,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $788/mo property income covering a $502/mo payment rather than investor’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this move-in-ready one-bedroom co-op featuring brand-new LVP flooring and fresh paint throughout. Enjoy easy ground-floor living with a beautifully updated bathroom and walk-in shower. The unit offers generous closet space plus additional private storage in the basement. A great opportunity for comfortable, low-maintenance living. All utilities, property taxes, appliance and hardware maintenance included in the coop fee. Special MM Forms for Offers (Please See Disclosures)

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723