1111 University Blvd W APT 402, Silver Spring, MD, 20902 | $132/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
785 sft

625A Chesapeake St SE UNIT 202, Washington, DC, 20032

1 Bed
1 Bath
650 sft

1311 Delaware Ave SW APT S528, Washington, DC, 20024

- Bed
- Bath
1180 sft

703 59th Ave, Capitol Heights, MD, 20743

Currently Rented+ 1 more

1 Bed
1 Bath
654 sft

3109 Naylor Rd SE APT 301, Washington, DC, 20020

Nearby investment properties with comparable prices

- Bed
1 Bath
565 sft

1836 Metzerott Rd APT 215, Hyattsville, MD, 20783

Investment Property+ 1 more

3 Bed
2 Bath
1442 sft

8830 Piney Branch Rd APT 402, Silver Spring, MD, 20903

Rental Income+ 1 more

2 Bed
2 Bath
1248 sft

9492 Timesweep Ln, Columbia, MD, 21045

1 Bed
1 Bath
710 sft

5601 Parker House Ter APT 319, Hyattsville, MD, 20782

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1111 University Blvd W APT 402, Silver Spring, MD, 20902 earns $132/mo cash flow from $753/mo rent with a $489/mo payment. Total monthly income totals $753/mo, and annual cash flow totals $1,578/yr on $33,150 capital. ROI tracks 24.67% on current figures, and rental yield reads 9.04% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 128.48% and total cumulative return in cash sums $42,592. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $753/mo property income instead of your personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA