33 Fairview DriveLisbonME04250
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 33 Fairview Drive, Lisbon, ME, 04250 in Lisbon hard to pass up. The 29.42% gross yield on a $119,000 purchase results in $2,917/mo in rent and $2,166/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (5.45). Annual cash flow of $25,994, five-year appreciation of $32,878, and $1,096/yr in equity build-up combine for a projected total cumulative return of $184,601.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 29.4% | 6.0% |
| Monthly Cash Flow | $2,166 | $800 |
City averages based on Lisbon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,917 |
| Total Monthly Debt Service | $704 |
| DSCR Ratio | 4.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04250, Lisbon, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,987 (100%) |
| Owner Occupied HU | 1,439 (72.4%) |
| Renter Occupied HU | 443 (22.3%) |
| Vacant Housing Units | 105 ( 5.3%) |
| Median Home Value | $247,578 |
| Average Home Value | $243,466 |
Housing Distribution
Address Breakdown
Residential
2,000
Single Family
1,880
Multi-Family
120
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04250, Lisbon, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,987 (100%) |
| Owner Occupied HU | 1,439 (72.4%) |
| Renter Occupied HU | 443 (22.3%) |
| Vacant Housing Units | 105 ( 5.3%) |
| Median Home Value | $247,578 |
| Average Home Value | $243,466 |
Housing Distribution
Address Breakdown
Residential
2,000
Single Family
1,880
Multi-Family
120
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices