Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 3299 W Pin Oak Ln, Caldwell, TX, 77836 at $149,000 posts ROI 45.77% with $1,064/mo cash flow from $2,132/mo rent. Total monthly income equals $2,132/mo, and annual cash flow records $12,773/yr on $49,394 to close. Return on cash invested measures 45.77% and rental yield reads 17.17% at the current $149,000. Equity gained on principal adds $961/yr, and 5% annual appreciation supports $41,166 by year five. Five-year ROI prints 242.88% and total cumulative return in cash totals $119,968.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,132/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1998
0.95 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $149,000 |
| 2024-02-12 | Price change | $169,000 |
| 2023-09-12 | Listed for sale | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | N/A | N/A | $45,103 | 44.22% |
| 2022-10-14 | N/A | N/A | $31,274 | 165.69% |
| 2021-10-14 | N/A | N/A | $11,771 | N/A |
Listed by: Saundra McCulloch • Longitude Real Estate
Mls Name: BCSMLS
Mls Provider:
Mls ID: #23011106
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
