329 Canyon Spring Dr, Rio Vista, CA, 94571 | $1,396/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2483 sft

175 Oakridge Way, Rio Vista, CA, 94571

5 Bed
2 Bath
1500 sft

2638 Shasta Ct, Fairfield, CA, 94533

4 Bed
3 Bath
2357 sft

1864 Boardsman Way, Fairfield, CA, 94533

3 Bed
2 Bath
1715 sft

5002 Hollow Ridge Ct, Antioch, CA, 94531

Nearby investment properties with comparable prices

3 Bed
2 Bath
1044 sft

269 Crescent Drive, Rio Vista, CA, 94571

3 Bed
1 Bath
975 sft

958 Carpino Avenue, Pittsburg, CA, 94565

2 Bed
2 Bath
1439 sft

260 Bella Vista Way, Rio Vista, CA, 94571

2 Bed
2 Bath
1105 sft

468 Cedar Ridge Dr, Rio Vista, CA, 94571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Vista at 329 Canyon Spring Dr, Rio Vista, CA, 94571 generates $4,481/mo in rent and, after a $2,178/mo payment, leaves $1,396/mo in cash flow. Total monthly income is $4,481/mo, and annual cash flow is $16,754/yr on $147,518 invested. Return on cash invested sits at 31.27% in year one, and rental yield is 12.08% on a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 164.74% and total cumulative return in cash sums $243,020. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,481/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

5,693 sqft lot

$N/A/sqft

$282 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,809 (100%)
Owner Occupied HU	4,295 (73.9%)
Renter Occupied HU	1,029 (17.7%)
Vacant Housing Units	485 ( 8.3%)
Median Home Value	$571,376
Average Home Value	$575,942