326 N Main St, North Brookfield, MA, 01535 | $619/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
3 Bath
1636 sft

6 Gleason Rd, Shrewsbury, MA, 01545

9 Bed
4 Bath
4931 sft

15 Russell St, Worcester, MA, 01609

2 Bed
1 Bath
985 sft

176 Maple Ave APT 5-25, Rutland, MA, 01543

4 Bed
2 Bath
1152 sft

7 2nd Ave, Ware, MA, 01082

Nearby investment properties with comparable prices

2 Bed
1 Bath
1296 sft

8 Metacomet Cir, Belchertown, MA, 01007

3 Bed
1 Bath
1034 sft

7 Hitchcock Ave, Warren, MA, 01083

2 Bed
1 Bath
1291 sft

51 Sterling St #3, Worcester, MA, 01610

3 Bed
1 Bath
1510 sft

181 Dresser Hill Rd #2, Dudley, MA, 01571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Brookfield at 326 N Main St, North Brookfield, MA, 01535 priced at $299,900 converts $2,509/mo rent into $619/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,509/mo, and annual cash flow totals $7,424/yr on $99,417 invested. Return on cash invested prints 27.38% in year one, and rental yield reads 10.04% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 143.05% and total cumulative return in cash sums $142,216. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,509/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Multi Family

Built in 1900

0.25 Acres lot

$N/A/sqft

No HOA