3256 Stonegate CirGautierMS39553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gautier at 3256 Stonegate Cir, Gautier, MS, 39553 priced at $210,000 converts $1,730/mo rent into $355/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,730/mo, and annual cash flow totals $4,264/yr on $69,615 invested. Return on cash invested prints 26.03% in year one, and rental yield reads 9.89% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 136.2% and total cumulative return in cash sums $94,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,730/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39553, Gautier, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,650 (100%) |
| Owner Occupied HU | 4,791 (62.6%) |
| Renter Occupied HU | 2,181 (28.5%) |
| Vacant Housing Units | 678 ( 8.9%) |
| Median Home Value | $181,985 |
| Average Home Value | $239,417 |
Housing Distribution
Address Breakdown
Residential
7,007
Single Family
6,165
Multi-Family
842
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Mosley • Coldwell Banker Smith Home Rltrs-Gautier
Mls Name: MLS United
Mls ID: #4110591
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.