103 Forest DrDibervilleMS39540
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 103 Forest Dr, Diberville, MS, 39540 in Diberville. At $179,000 it earns $1,371/mo in rent and distributes $276/mo to the owner after the $805/mo payment, a consistent 9.19% yield. DSCR 1.70 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $49,454 in value; $1,649/yr in principal paydown compounds ownership stake. Total projected return: $85,563.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $276 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,371 |
| Total Monthly Debt Service | $1,024 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39540, Diberville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,095 (100%) |
| Owner Occupied HU | 3,216 (52.8%) |
| Renter Occupied HU | 2,537 (41.6%) |
| Vacant Housing Units | 342 ( 5.6%) |
| Median Home Value | $242,085 |
| Average Home Value | $266,859 |
Housing Distribution
Address Breakdown
Residential
5,669
Single Family
4,688
Multi-Family
981
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39540, Diberville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,095 (100%) |
| Owner Occupied HU | 3,216 (52.8%) |
| Renter Occupied HU | 2,537 (41.6%) |
| Vacant Housing Units | 342 ( 5.6%) |
| Median Home Value | $242,085 |
| Average Home Value | $266,859 |
Housing Distribution
Address Breakdown
Residential
5,669
Single Family
4,688
Multi-Family
981
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS United
Mls ID: #4144271