325 Cedar Crest DrPearlMS39208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearl at 325 Cedar Crest Dr, Pearl, MS, 39208 listed at $247,900 pairs $2,820/mo rent with a $1,213/mo payment to leave $1,303/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $15,640/yr on $82,179 cash to close. Return on cash invested measures 38.94% in year one, and rental yield registers 13.65% at a $247,900 basis. Equity gained on principal adds $1,600/yr, and annual property appreciation at 5% supports $68,490 by year five. Five-year ROI tracks 204.85% and total cumulative return in cash totals $168,347. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $1,213/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,880 (100%) |
| Owner Occupied HU | 8,998 (64.8%) |
| Renter Occupied HU | 4,011 (28.9%) |
| Vacant Housing Units | 871 ( 6.3%) |
| Median Home Value | $177,888 |
| Average Home Value | $221,845 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
10,721
Multi-Family
2,029
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh M Currey • D R Horton Inc
Mls Name: MLS United
Mls ID: #4120364