Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Broadway at 324 Rustic Ave, Broadway, VA, 22815 generates $2,299/mo in rent and, after a $1,757/mo payment, leaves $153/mo in cash flow. Total monthly income is $2,299/mo, and annual cash flow is $1,838/yr on $118,975 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 7.69% on a $358,900 entry. Equity gained on principal adds $2,316/yr, while 5% annual appreciation builds toward $99,157 over five years. Five-year ROI reaches 110.88% and total cumulative return in cash sums $131,916. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,299/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22815, Broadway, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,958 (100%) |
| Owner Occupied HU | 2,754 (69.6%) |
| Renter Occupied HU | 907 (22.9%) |
| Vacant Housing Units | 297 ( 7.5%) |
| Median Home Value | $299,893 |
| Average Home Value | $378,164 |
Residential
3,788
Single Family
3,726
Multi-Family
62
Businesses
219
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listing removed | $364,900 |
| 2025-08-19 | Price change | $364,900 |
| 2025-06-21 | Price change | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-13 | $1800.64 | N/A | $264,800 | N/A |
| 2022-10-13 | $1800.64 | 13.65% | $264,800 | 23.68% |
| 2021-10-13 | $1584.34 | N/A | $214,100 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
